Allwyn AG
GRKZFConsumer Cyclical · Stock · quarterly payer
Forward Yield
4.77%
Annual Dividend
$0.81
Payout Ratio
101%
5-Yr Growth
4.5%
Ex-Date
Oct 21, 2026
Frequency
Quarterly
Summary
As of September 2026, Allwyn AG (GRKZF) yields 4.77% ($0.81 per share annually), with a blended fair-value estimate of $38.53 — +65% upside, so it screens as undervalued. Dividend safety grade: D (38/100). 1 years of dividend growth.
Is GRKZF a good dividend stock?
Higher riskAllwyn AG (GRKZF) pays a quarterly dividend yielding 4.77% ($0.81/yr), with 1 year of growth and a dividend-safety grade of D. Treat the dividend with caution — recent cuts, a stretched payout or a falling price raise the risk.
Advantages
Risks
- Cut its dividend in 2024
- Elevated payout ratio (101%)
- Share price is down over the past 5 years
- Below-average dividend safety score
Key Data
- Dividend Yield
- 4.77%
- Payout Ratio
- 101%
- Annual Dividend
- $0.81
- 5-Yr Avg Growth
- 4.5%
- Ex-Dividend Date
- Oct 21, 2026
- Years of Growth
- 1
- Frequency
- quarterly
- Beta
- 0.20
- Market Cap
- $18.6B
- P/E Ratio
- 15.6
- 5-Yr Total Return
- -1%
- 52-Week Range
- $0.00 – $23.87
- Dividend Safety
- D · 38/100
- Ever Cut?
- Yes (2024)
Frequently Asked Questions
GRKZF Price — Last 12 Months
Daily close
Price Return
1 Year
-35%
3 Years
-11%
5 Years
-1%
52-Week Range
$0.00 – $23.87
Price change over each period (excludes dividends). Past performance doesn't guarantee future results.
What is GRKZF worth?
Undervaluedmedium confidenceOur blended fair-value estimate for Allwyn AG is $38.53 per share, versus a market price of $23.35. That implies 65% of upside — a margin of safety of about 39%.
Fair Value
$38.53
Current Price
$23.35
Upside
+65%
Margin of Safety
39%
How we get there
Discounted cash flow
Discounts projected free cash flow back to today.
Dividend discount
Discounts the future dividend stream back to today.
Earnings multiple (Graham)
Graham's earnings-multiple formula, anchored to bond yields.
At today's price, the market is pricing in about 14.5% annual free-cash-flow growth. We model 10.2% — so the price already assumes faster growth than we think is likely.
Assumptions: 7.0% discount rate (CAPM), 10.2% stage-1 growth, 2.5% terminal growth, $1.50 EPS, $2.12 annual dividend. Updated weekly.
Fair-value estimates are model output for educational purposes only — not investment advice or a price target.
GRKZF Dividend Safety Score
Risky
SmarterDividends' proprietary score, backtested against which dividends were actually cut over 15+ years (0.78 AUC). It blends a validated cut-risk model (growth streak, cut history) with current payout, cash-flow and debt. Higher is safer · not investment advice.
Dividend Growth
Total dividends per share by year
Dividend History
| Ex-Date | Pay Date | Amount | Type |
|---|---|---|---|
| May 7, 2025 | — | $0.9100 | regular |
| Nov 4, 2024 | — | $0.6540 | regular |
| Jun 25, 2024 | — | $0.2680 | regular |
| Apr 29, 2024 | — | $0.6530 | regular |
| Nov 2, 2023 | — | $1.0590 | regular |
| Jun 20, 2023 | — | $0.4920 | regular |
| Jun 6, 2023 | — | $0.7500 | regular |
| Oct 19, 2022 | — | $0.2960 | regular |
| Jul 29, 2022 | — | $0.9180 | regular |
| Jul 18, 2022 | — | $0.5040 | regular |
| Oct 20, 2021 | — | $0.1160 | regular |
| Jul 13, 2021 | — | $0.6530 | regular |
| Jul 21, 2020 | — | $0.3430 | regular |
| Jan 16, 2020 | — | $1.1150 | regular |
Income Calculator
At $0.81 / yr per share
