G. Willi-Food International Ltd
WILCConsumer Defensive · Stock · semiannual payer
Forward Yield
—
Annual Dividend
$0.98
Payout Ratio
—
5-Yr Growth
—
Ex-Date
—
Frequency
Semiannual
Summary
As of September 2026, G. Willi-Food International Ltd (WILC) yields — ($0.98 per share annually), with a blended fair-value estimate of $12.76 — -55% downside, so it screens as overvalued. Dividend safety grade: C (56/100). 1 years of dividend growth.
Is WILC a good dividend stock?
MixedG. Willi-Food International Ltd (WILC) pays a semiannual dividend yielding — ($0.98/yr), with 1 year of growth and a dividend-safety grade of C. The picture is mixed — the dividend pays, but safety or growth signals are weaker than ideal.
Advantages
- 40% total price return over 5 years
Risks
- Cut its dividend in 2023
Key Data
- Dividend Yield
- —
- Payout Ratio
- —
- Annual Dividend
- $0.98
- 5-Yr Avg Growth
- —
- Ex-Dividend Date
- —
- Years of Growth
- 1
- Frequency
- semiannual
- Beta
- —
- Market Cap
- —
- P/E Ratio
- —
- 5-Yr Total Return
- 40%
- 52-Week Range
- $17.66 – $37.99
- Dividend Safety
- C · 56/100
- Ever Cut?
- Yes (2023)
Frequently Asked Questions
WILC Price — Last 12 Months
Daily close
Price Return
1 Year
+39%
3 Years
+176%
5 Years
+40%
52-Week Range
$17.66 – $37.99
Price change over each period (excludes dividends). Past performance doesn't guarantee future results.
What is WILC worth?
Overvaluedhigh confidenceOur blended fair-value estimate for G. Willi-Food International Ltd is $12.76 per share, versus a market price of $28.56. That implies 55% of downside.
Fair Value
$12.76
Current Price
$28.56
Downside
-55%
Margin of Safety
-124%
How we get there
Discounted cash flow
Discounts projected free cash flow back to today.
Dividend discount
Discounts the future dividend stream back to today.
Earnings multiple (Graham)
Graham's earnings-multiple formula, anchored to bond yields.
At today's price, the market is pricing in about 40.0% annual free-cash-flow growth. We model -1.2% — so the price already assumes faster growth than we think is likely.
Assumptions: 10.1% discount rate (CAPM), -1.2% stage-1 growth, 2.5% terminal growth, $1.95 EPS, $1.40 annual dividend. Updated weekly.
Fair-value estimates are model output for educational purposes only — not investment advice or a price target.
WILC Dividend Safety Score
Borderline
SmarterDividends' proprietary score, backtested against which dividends were actually cut over 15+ years (0.78 AUC). It blends a validated cut-risk model (growth streak, cut history) with current payout, cash-flow and debt. Higher is safer · not investment advice.
Dividend Growth
Total dividends per share by year
Dividend History
| Ex-Date | Pay Date | Amount | Type |
|---|---|---|---|
| Aug 18, 2026 | — | $0.4700 | regular |
| Apr 13, 2026 | — | $0.5100 | regular |
| Aug 25, 2025 | — | $0.4200 | regular |
| Mar 24, 2025 | — | $0.6000 | regular |
| Mar 24, 2025 | — | $0.5820 | regular |
| Apr 2, 2024 | — | $0.2000 | regular |
| Sep 14, 2023 | — | $0.1900 | regular |
| Apr 3, 2023 | — | $0.5900 | regular |
| Dec 5, 2022 | — | $0.3200 | regular |
| Dec 5, 2022 | — | $0.3160 | regular |
| Sep 12, 2022 | — | $0.4300 | regular |
| Mar 25, 2022 | — | $0.4400 | regular |
| Sep 9, 2021 | — | $1.3474 | regular |
| Sep 9, 2021 | — | $1.3400 | regular |
Income Calculator
At $0.98 / yr per share
